The Adeshina Odueko Academy of Preliminary Studies requires a ₦1.44B dual-tranche structured facility to develop its campus in Ijebu-Igbo, Ogun State. Defeasance trust protection. 8-layer credit enhancement. ERF 2.18. CBN Prudential compliant. First-mover institution under the 6-year FG university moratorium.
The dual-tranche structure allows institutions to participate at their preferred risk-return position — senior secured at 18.5% or mezzanine at 22.0%.
The Odueko Method — proprietary multi-layer credit enhancement achieving mathematical principal preservation while satisfying full CBN Prudential Guidelines compliance.
FGN securities held in an irrevocable defeasance trust equivalent to 110% of Tranche A principal. Mathematical guarantee of principal recovery independent of project performance.
Enhanced Risk Exposure Formula score of 2.18 across 12 weighted variables. Firmly in the Low Risk band. Independently computable by lender's own risk team.
Component-Based Expected Loss of 0.34% across all 6 IFRS 9 components: PD, LGD, EAD, Sector, Concentration, Macro. Well below CBN's 1% Stage 1 trigger. IFRS 9 compliant from Day 1.
Four-tier cascading guarantee: (1) Personal guarantee — Dr. Adeshina Odueko DBA; (2) Corporate guarantee — AOAPS Ltd; (3) Community trust vehicle; (4) Diaspora reserve fund — ₦120M committed.
Irrevocable debt service reserve equivalent to 6 months of principal and interest. Held in escrow with a CBN-licensed custodian. Draws before any default event is triggered.
First-ranking legal charge over the campus land parcel in Ijebu-Igbo. Independent valuation: ₦980M. LTV on senior tranche: 34.9%. Substantial equity buffer against any recovery scenario.
Full compliance with CBN Prudential Guidelines for credit risk management — single obligor limits, concentration limits, classification and provisioning standards, and capital adequacy requirements.
Orimolusi of Ijebu-Igbo endorsement. NUC engagement on licensing pathway. Doctoral sponsor credentials (DBA · MBA · BS Finance). 15+ years structured finance track record. Community governance accountability.
In 2026, the Federal Government of Nigeria imposed a 6-year moratorium on the licensing of all new universities. No new university licences will be issued until 2032 at the earliest. AOAPS was already in development before the moratorium — making it one of the last new education institutions to enter the pipeline during the protected window.
Against a backdrop of 2.3M annual JAMB applicants receiving only 228,000 public university placements, AOAPS is entering a market of structurally guaranteed demand with zero new competition for six years. This is a lender's dream — a demand-locked revenue stream entering ahead of the gate closing.
Submit your institutional profile to unlock the full credit proposal, financial model, ERF/CBEL workbooks, defeasance trust documentation, and submit your EOI directly.